Rental ROI (COCR) – React

Beta: React UI backed by shared calculation engine

Rental Property ROI (COCR) – React

Analyze cash-on-cash return, cap rate, cash flow, and more.

Purchase Price ($)Down Payment ($)Closing Costs ($)Renovation Costs ($)Annual Rent ($)Vacancy Rate (%)Reserves (% income)

Property Tax ($)Insurance ($)Property Mgmt ($)Maintenance ($)HOA ($)Utilities ($)Other ($)

Interest Rate (%)Term (years)

Cash-on-Cash

3.24%

Cap Rate

7.39%

GRM

8.33

Payback (yrs)

30.9

Monthly Cash Flow

$175

Annual Cash Flow

$2,103

NOI (Annual)

$18,475

Annual Debt Service

$16,372

Performance: Fair Investment

Mixed performance, requires careful consideration